County Profile for Imperial - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,842,524 Total Charges 1,055,426,305
Fixed Assets 75,850,055 Contract Allowance 843,501,278
Other Assets 23,971,501 Operating Revenue 211,925,027
Total Assets 194,664,080 Operating Expenses 217,121,812
Current Liabilities 39,290,568 Operating Margin -5,196,785
Long Term Liabilities 43,883,890 Other Income 13,915,918
Total Equity 111,489,622 Other Expense 1,762,195
Total Liabilities and Equity 194,664,080 Net Profit or Loss 6,956,938

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,743 Revenue per Bed $879,357 Revenue per Person $211,925,027
Net Margin per Discharge ($484) Net Margin per Bed ($21,563) Net Margin per Person ($5,196,785)
Net Profit per Discharge $648 Net Profit per Bed $28,867 Net Profit per Person $6,956,938
Net Fixed Assets per Discharge $7,066 Net Fixed Assets per Bed $314,731 Net Fixed Assets per Bed $75,850,055
Long Term Debt per Discharge $4,088 Long Term Debt per Bed $182,091 Long Term Debt per Person $43,883,890
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 432 Net Fixed Assets 717 Population Estimate 1,151
Total Revenue 592 Long Term Liabilities 682 Total Patient Discharges 546
Net Margin 2,678 Total Patient Beds 526
Net Profit or Loss 717

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,484,772 83,710,834 0.4239
31 Intensive Care Unit 8,455,180 21,935,913 0.3854
32 Coronary Care Unit 0 0
43 Nursery 4,184,929 9,423,886 0.4441
44 Skilled Nursing Care 0 0
50 Operating Room 13,419,573 71,514,015 0.1876
51 Recovery Room 1,536,154 5,176,912 0.2967
52 Labor and Delivery Room 6,458,406 14,026,733 0.4604

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,235,307 13 Nursing Administration 3,612,730
02,03 Captial Related - Movable Equipment 3,566,547 14 Central Services and Supply 1,119,767
04 Employee Benefits 24,977,499 15 Pharmacy 3,583,015
05 Administrative and General 31,013,952 16 Medical Records and Medical Library 4,523,899
06 Maintenance and Repairs 4,094,043 17 Social Services 0
07 Operation of Plant 3,996,681 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,077,397 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,891,371 20,21,22,23 Education Programs 0
Total General Service Cost Centers 91,692,208

County Profile for Imperial - 2014